ocity
Glasgow CDP
Investment Analysis

Glasgow CDP, DE
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
68
Investment Score
Strong Buy
Cap Rate (Est.)
2.6%
Gross Yield
4.3%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$346,200
Average Rent (1BR)
$1,242/mo
Median Income
$109,803
Population
16,095

Investment Breakdown

100
Value Score
50
Growth Score
57
Safety Score
47
Afford Score

Glasgow CDP has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 2.6% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,242
Annual Gross $14,904

Est. Monthly Expenses

Property Tax (~1.5%) -$433
Insurance (~0.5%) -$144
Maintenance (~1%) -$289
Est. Net Cash Flow $377/mo

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

79
Score
Good

Risk Factors

Low Inventory

Actions

📈 Market Analysis Cost of Living Best Neighborhoods Investor Dashboard

Market Position

Affordability Average
Safety Average

Similar Markets Compare with cities of similar size & cost

DE

Hockessin CDP

48
Score
1.6%
Cap Rate
14k pop +5.0%
↓ Lower Score
VT

Rutland

66
Score
2.8%
Cap Rate
16k pop +4.9%
↓ Lower Score
DE

Milford

51
Score
3.2%
Cap Rate
12k pop +1.1%
↓ Lower Score
ME

Westbrook

46
Score
2.0%
Cap Rate
20k pop -0.7%
↓ Lower Score
ME

Saco

49
Score
1.7%
Cap Rate
21k pop +2.1%
↓ Lower Score

Showing cities with similar population (8k - 24k) and cost of living index (83 - 124)

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Glasgow CDP.

Total ROI
-120%
on $69,240 invested
Annual ROI
NaN%
compounded
Total Return
-$82,838
appreciation + cashflow
Mo. Cash Flow
-$1,491
year 1 estimate
Equity Growth Over 5 Years
Y172kY275kY378kY482kY585k
Appreciation
$0
Cash Flow
-$82,838
Final Equity
$85,470

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Glasgow CDP

Property

Purchase Price$346,200
Monthly Rent$1,242
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,330
Monthly Cash Flow
-$15,965/ year
-23.1%
Cash-on-Cash
1.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,242
− Mortgage (P&I)$1,751
− Property Tax$346
− Insurance$125
− Maintenance$289
− Vacancy Loss$62
= Net Cash Flow-$1,330

Investment Summary

Down Payment
$69,240
Loan Amount
$276,960
Total Monthly Expenses
$2,572
Gross Yield
4.3%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026